Quality Investor

VREX

Rank #267

Rank #267 by gross profitability (GP/assets 0.27) · ROE -14.8% · Piotroski F-Score 6 / 9.

As-of 2026-07-22 · CIK 0001681622 · all metrics point-in-time as of the filing date.

Each fiscal year is read as-of that year’s own 10-K filing, so nothing restated after the fact leaks backwards. Line items this filer never tagged are omitted. Hover or tap a badge for the diagnostic behind it.

USD in millions, except per-share (EPS) and percentage rows. Values are as originally filed; em-dash = not tagged in that year's filing.
Fiscal year end2024-09-27filed 2024-11-192023-09-29filed 2023-11-162022-09-30filed 2022-11-182021-10-01filed 2021-11-19
Operating
Depreciation & amortization21.219.519.020.5
Stock-based compensation15.313.514.013.9
Change in receivables(6.7)(9.8)18.132.9
Change in inventory(6.6)(20.2)85.0(42.8)
Change in payables(3.2)(15.0)19.7(13.6)
Operating cash flow47.3108.416.992.6
Investing
Capital expenditures26.95.415.1
Acquisitions, net of cash(0.9)1.00.00.0
Investing cash flow(27.5)(44.9)(48.4)(16.2)
Financing
Financing cash flow(3.3)(0.2)(23.8)(32.3)
Summary
Free cash flow20.411.577.5

Figures are as originally filed with the SEC (point-in-time), not restated, so they can differ slightly from sites that show later-restated numbers. Why point-in-time?