Quality Investor

Vericel Corporation

Rank #126Op. LeverageWatchlistCompare with other stocks

VCEL · Nasdaq · Healthcare

Vericel Corporation (VCEL) — Rank #126 by gross profitability (GP/assets 0.41) · ROE 4.5% · Piotroski F-Score N/A.

As-of 2026-10-30 · CIK 0000887359 · all metrics point-in-time as of the filing date.

About

Vericel Corporation, a commercial-stage biopharmaceutical company, engages in the research, development, manufacture, and distribution of cellular therapies and specialty biologic products for sports medicine and severe burn care markets in North America.

Show more

The company markets autologous cell therapy products comprising MACI, an autologous cultured chondrocytes on porcine collagen membrane for the repair of symptomatic, and single or multiple full-thickness cartilage defects of the knee; Epicel, a permanent skin replacement humanitarian use device for the treatment of adult and pediatric patients with deep-dermal or full-thickness burns; and NexoBrid, a biological orphan product for eschar removal in adults and pediatric patients with deep partial-thickness and/or full-thickness thermal burns. Vericel Corporation was formerly known as Aastrom Biosciences, Inc. and changed its name to Vericel Corporation in November 2014.

The company was incorporated in 1989 and is headquartered in Burlington, Massachusetts.

Industry
Biotechnology
Sector
Healthcare
State
MI
Filer Category
Large accelerated filer
Fiscal Year End
December 31
Website
vcel.com

Company Snapshot

P/E and reverse DCF are the primary valuation lenses at this stage.

Market Cap

—

P/E (annual)

—

P/S (annual)

—

P/B

—

P/OCF (annual)

—

Shareholder Yield

—

Employees

398

Industry

Biotechnology

Exchange

Nasdaq

11/11

Flags passed

VCEL passes 11/11 quality flags

  • PASS
    Gross margin holding
  • PASS
    Dilution within 2%
  • PASS
    FCF not negative from investment
  • PASS
    Disclosure consistent
  • PASS
    Revenue not declining
  • PASS
    Operating margin holding
  • PASS
    Free cash flow intact
  • PASS
    Passes safety gate
  • PASS
    No competitive retreat
  • PASS
    SBC not compressing margin
  • PASS
    No valuation convergence

Strengths Operating leverage expanding · Sequential beat (rev + EPS)

No data Balance sheet — not counted as a pass.

A count of the 12 warning flags that could be evaluated. Unweighted: colour follows the worst flag.

Quality Profile

Profitability

1/1 pass
GP / assets
0.41
Return on equity
4.5%
Gross margin trend
PASS

Safety

1/1 pass
Balance-sheet safety
PASS
Debt / equity
0.36
Current ratio
5.04×
Net cash
$162.46M

Cash Flow

3/3 pass
Positive FCF
PASS
Cash-backed earnings
PASS
Accruals healthy
PASS
SBC / revenue
14.0%

Growth

2/2 pass
Revenue growth
16.5%
Piotroski F-Score
N/A
Share dilution
0.9%

Operating margin expansion and free cash flow are the primary reads at this stage.

Profitability

Does it make money well?

No warning flags · GP/assets 0.41

Gross profitability (GP / assets)

0.41

Primary signal (Novy-Marx).

2nd of 5 SIC 2836 peers

Return on equity

4.5%

Gross margin

74.4%

2nd of 5 SIC 2836 peers

Revenue growth (YoY)

16.5%

Gross margin improving

Margin trend vs prior year.

PASS

Operating Leverage

2022202320242025
Revenue vs COGS
Revenue vs OpEx
Op. Income vs Revenue

Growth

Revenue CAGR (3Y)

18.9%

Revenue CAGR (5Y)

17.3%

Earnings CAGR (3Y)

—

FCF CAGR (3Y)

34.9%

Cash Flow Health

Is the cash real?

No warning flags · FCF 50% above net income

Free cash flow

$24.75M

Operating cash flow minus capex.

Positive free cash flow

PASS

FCF vs net income

49.8%

(FCF − net income) ÷ |net income|. Positive: cash above earnings. Negative: below.

FCF not below net income

Fails when free cash flow is below net income (yellow flag).

PASS

Accruals healthy

Cash-backed earnings.

PASS

SBC / revenue

14.0%

Stock-based comp intensity.

Balance Sheet Strength

Can it survive a storm?

No warning flags · net cash $162.46M

Balance-sheet safety

Composite anti-fragile check.

PASS

Debt / equity

0.36

Current ratio

5.04×

2nd of 5 SIC 2836 peers

Quick ratio

4.53×

Net cash

$162.46M

Cash & equivalents minus total debt.

Piotroski F-Score

N/A

Only 8/9 components determinable.

Valuation

Is the price reasonable?

No warning flags

Capital allocation quality

Composite score

3.0 / 5

Good
Share count trend
0.9%2/5 Fair
Buyback timing
N/AN/A
Dividend growth consistency(non-payer or broken streak)
0 yr3/5 Good
Net debt trajectory(deleveraging)
4.4%4/5 Strong

Lifecycle Phase History

20202025
Value
Hypergrowth
Startup
Op. Leverage

Price History

VCEL-24.4% · -5.4% CAGRSPY+82.9% · +12.8% CAGR