Quality Investor

VC

Rank #402

Rank #402 by gross profitability (GP/assets 0.16) · ROE 12.9% · Piotroski F-Score 7 / 9.

As-of 2026-07-22 · CIK 0001111335 · all metrics point-in-time as of the filing date.

Each fiscal year is read as-of that year’s own 10-K filing, so nothing restated after the fact leaks backwards. Line items this filer never tagged are omitted. Hover or tap a badge for the diagnostic behind it.

USD in millions, except per-share (EPS) and percentage rows. Values are as originally filed; em-dash = not tagged in that year's filing.
Fiscal year end2025-12-31filed 2026-02-192024-12-31filed 2025-02-182023-12-31filed 2024-02-202022-12-31filed 2023-02-16
Operating
Depreciation & amortization109.096.0104.0108.0
Stock-based compensation45.041.034.026.0
Change in receivables(6.0)(61.0)(13.0)156.0
Change in inventory(30.0)(1.0)(52.0)105.0
Change in payables(4.0)(32.0)(130.0)146.0
Operating cash flow410.0427.0267.0167.0
Investing
Acquisitions, net of cash50.055.0
Investing cash flow(181.0)(189.0)(123.0)(68.0)
Financing
Debt issued0.00.0350.0
Debt repaid0.00.0350.0
Share repurchases57.063.0107.00.0
Dividends paid15.0
Financing cash flow(116.0)(100.0)(156.0)(9.0)

Figures are as originally filed with the SEC (point-in-time), not restated, so they can differ slightly from sites that show later-restated numbers. Why point-in-time?