Quality Investor

SWK

Rank #336

Rank #336 by gross profitability (GP/assets 0.21) · ROE 4.5% · Piotroski F-Score 7 / 9.

As-of 2026-07-22 · CIK 0000093556 · all metrics point-in-time as of the filing date.

Each fiscal year is read as-of that year’s own 10-K filing, so nothing restated after the fact leaks backwards. Line items this filer never tagged are omitted. Hover or tap a badge for the diagnostic behind it.

USD in millions, except per-share (EPS) and percentage rows. Values are as originally filed; em-dash = not tagged in that year's filing.
Fiscal year end2026-01-03filed 2026-02-242024-12-28filed 2025-02-182023-12-30filed 2024-02-272022-12-31filed 2023-02-23
Operating
Depreciation & amortization365.6426.3432.4369.7
Stock-based compensation94.1105.483.890.7
Change in receivables(190.0)(58.2)117.0(109.0)
Change in inventory(258.5)(93.0)(906.6)792.4
Change in payables(284.6)173.3(23.0)(991.4)
Operating cash flow971.21,106.91,191.3(1,459.5)
Investing
Capital expenditures283.3353.9338.7530.4
Acquisitions, net of cash0.00.071.9
Investing cash flow(261.5)394.2(327.7)3,572.6
Financing
Debt repaid850.50.00.0
Share repurchases20.117.716.12,323.0
Dividends paid500.6491.2482.6465.8
Financing cash flow(794.4)(1,556.7)(816.0)(1,971.1)
Summary
Free cash flow687.9753.0852.6(1,989.9)

Figures are as originally filed with the SEC (point-in-time), not restated, so they can differ slightly from sites that show later-restated numbers. Why point-in-time?