Quality Investor

SUN

Rank #447

Rank #447 by gross profitability (GP/assets 0.09) · ROE — · Piotroski F-Score N/A.

As-of 2026-07-22 · CIK 0001552275 · all metrics point-in-time as of the filing date.

Each fiscal year is read as-of that year’s own 10-K filing, so nothing restated after the fact leaks backwards. Line items this filer never tagged are omitted. Hover or tap a badge for the diagnostic behind it.

USD in millions, except per-share (EPS) and percentage rows. Values are as originally filed; em-dash = not tagged in that year's filing.
Fiscal year end2025-12-31filed 2026-02-192024-12-31filed 2025-02-142023-12-31filed 2024-02-162022-12-31filed 2023-02-17
Operating
Depreciation & amortization688.0368.0187.0193.0
Stock-based compensation19.017.017.014.0
Change in receivables(212.0)212.0(34.0)312.0
Change in inventory275.0265.0182.0172.0
Change in payables129.0357.0(101.0)390.0
Operating cash flow1,192.0549.0600.0561.0
Investing
Capital expenditures186.0
Investing cash flow(2,807.0)477.0(288.0)(464.0)
Financing
Debt issued1,500.0500.00.0
Debt repaid421.00.00.0
Financing cash flow2,412.0(961.0)(365.0)(40.0)
Summary
Free cash flow375.0

Figures are as originally filed with the SEC (point-in-time), not restated, so they can differ slightly from sites that show later-restated numbers. Why point-in-time?