Sea Limited
Rank #176HypergrowthSE · Consumer Cyclical
Sea Limited (SE) — Rank #176 by gross profitability (GP/assets 0.35) · ROE 12.6% · Piotroski F-Score N/A.
As-of 2026-09-15 · CIK 0001703399 · all metrics point-in-time as of the filing date.
About
Sea Limited, through its subsidiaries, operates as a technology company in Southeast Asia, Latin America, the rest of Asia, and internationally.
Show moreShow less
The company operates through E-commerce, Digital Financial Services, and Digital Entertainment segments. It offers Garena, a digital entertainment platform for users to access mobile and PC online games, as well as promotes eSports operations and develops games. The company also operates the Shopee e-commerce platform, a mobile-centric marketplace that provides integrated payments, logistics and fulfillment infrastructure, and other value-added services. In addition, it offers Monee digital financial services comprising consumer, and small and medium-sized enterprises (SME) credit, e- wallets, payment processing, banking, Insurtech, and wealth services; and acts as an underwriter for various life and non-life insurance products under the MoneeInsure tradename, as well as insurance agency services. It serves buyers, such as individuals and households; and sellers, including small and medium businesses, brands, and large retailers. The company was formerly known as Garena Interactive Holding Limited and changed its name to Sea Limited in April 2017.
Sea Limited was incorporated in 2009 and is headquartered in Singapore.
- Industry
- Internet Retail
- Sector
- Consumer Cyclical
- State
- E9
- Filer Category
- Large accelerated filer
- Fiscal Year End
- December 31
- Website
- sea.com
Financials
Each fiscal year is read as-of that year’s own 10-K filing, so nothing restated after the fact leaks backwards. Line items this filer never tagged are omitted. Hover or tap a badge for the diagnostic behind it.
| Fiscal year end | 2025-12-31filed 2026-04-17 | 2024-12-31filed 2026-04-17 | 2023-12-31filed 2026-04-17 | 2019-12-31filed 2020-04-14 |
|---|---|---|---|---|
| Operating | ||||
| Depreciation & amortization | 372.2 | 389.7 | 440.8 | 116.8 |
| Stock-based compensation | 625.0 | 715.8 | 685.0 | 117.1 |
| Change in receivables | 70.7 | 49.0 | (7.5) | 86.5 |
| Change in inventory | 68.6 | 26.3 | 14.8 | (11.8) |
| Change in payables | 106.0 | 28.2 | 81.4 | 31.4 |
| Operating cash flow | 5,024.5 | 3,277.4 | 2,079.7 | 69.9 |
| Investing | ||||
| Capital expenditures | 513.8 | — | — | 239.8 |
| Acquisitions, net of cash | — | 0.0 | 0.0 | 0.0 |
| Investing cash flow | (4,408.7) | (5,040.8) | (5,804.5) | (363.2) |
| Financing | ||||
| Debt issued | — | 0.0 | 0.0 | — |
| Share repurchases | 14.0 | 0.0 | 0.0 | — |
| Financing cash flow | 1,623.2 | 1,684.5 | 366.0 | 2,579.6 |
| Summary | ||||
| Free cash flow | 4,510.7 | 4,510.7 | 4,510.7 | (170.0) |
Figures are as originally filed with the SEC (point-in-time), not restated, so they can differ slightly from sites that show later-restated numbers. Why point-in-time?