Quality Investor

NMM

Rank #349

Rank #349 by gross profitability (GP/assets 0.21) · ROE — · Piotroski F-Score N/A.

As-of 2026-07-22 · CIK 0001415921 · all metrics point-in-time as of the filing date.

Each fiscal year is read as-of that year’s own 10-K filing, so nothing restated after the fact leaks backwards. Line items this filer never tagged are omitted. Hover or tap a badge for the diagnostic behind it.

USD in millions, except per-share (EPS) and percentage rows. Values are as originally filed; em-dash = not tagged in that year's filing.
Fiscal year end2025-12-31filed 2026-03-122024-12-31filed 2025-03-282023-12-31filed 2024-04-032022-12-31filed 2023-03-24
Operating
Depreciation & amortization348.9228.5217.8201.8
Stock-based compensation0.00.00.00.2
Change in receivables0.7(8.8)(32.8)46.6
Operating cash flow505.0483.5560.3506.3
Investing
Capital expenditures182.9433.8
Investing cash flow(348.0)(782.1)(253.0)(316.2)
Financing
Debt issued767.9966.1609.7479.7
Debt repaid1,055.4575.0822.7651.9
Dividends paid6.06.16.26.2
Financing cash flow(53.8)349.3(233.2)(184.4)
Summary
Free cash flow377.472.6

Figures are as originally filed with the SEC (point-in-time), not restated, so they can differ slightly from sites that show later-restated numbers. Why point-in-time?