Quality Investor

GMED

Rank #161

Rank #161 by gross profitability (GP/assets 0.36) · ROE 11.4% · Piotroski F-Score 8 / 9.

As-of 2026-07-22 · CIK 0001237831 · all metrics point-in-time as of the filing date.

Each fiscal year is read as-of that year’s own 10-K filing, so nothing restated after the fact leaks backwards. Line items this filer never tagged are omitted. Hover or tap a badge for the diagnostic behind it.

USD in millions, except per-share (EPS) and percentage rows. Values are as originally filed; em-dash = not tagged in that year's filing.
Fiscal year end2025-12-31filed 2026-02-242024-12-31filed 2025-02-202023-12-31filed 2024-02-212022-12-31filed 2023-02-21
Operating
Depreciation & amortization276.8254.0144.768.3
Stock-based compensation49.854.252.732.8
Change in receivables52.278.149.950.8
Change in inventory17.629.970.361.7
Change in payables8.517.7(14.2)14.4
Operating cash flow753.4520.6243.5178.5
Investing
Capital expenditures164.7115.478.374.0
Acquisitions, net of cash252.517.6296.031.4
Investing cash flow(355.0)(176.1)303.0(110.4)
Financing
Share repurchases300.585.8225.6144.5
Financing cash flow(679.2)(27.7)(231.8)(110.0)
Summary
Free cash flow588.8405.2165.2104.4

Figures are as originally filed with the SEC (point-in-time), not restated, so they can differ slightly from sites that show later-restated numbers. Why point-in-time?