Quality Investor

New Oriental Education & Technology Group Inc.

Rank #177Capital Return

EDU · NYSE · Consumer Defensive

New Oriental Education & Technology Group Inc. (EDU) — Rank #177 by gross profitability (GP/assets 0.35) · ROE 10.2% · Piotroski F-Score N/A.

As-of 2026-09-15 · CIK 0001372920 · all metrics point-in-time as of the filing date.

About

New Oriental Education & Technology Group Inc. engages in the provision of private educational services under the New Oriental brand in the People's Republic of China.

Show more

The company operates through four segments: Educational Services and Test Preparation Courses; Private Label Products and Livestreaming E-Commerce; Overseas Study Consulting Services; and Educational Materials and Distribution. The company offers test preparation courses to students taking language and entrance exams used by educational institutions in the United States, the Commonwealth countries, and the People's Republic of China. It also provides non-academic tutoring courses; intelligent learning systems and devices to offer a digital learning experience for students; and overseas studies consulting services. In addition, the company offers online education services through the Koolearn.com platform. Further, it develops and edits educational materials for language training and test preparation. In addition, the company offers educational programs, services, and products to students through schools; learning centers; and bookstores, as well as through its online learning platforms. New Oriental Education & Technology Group Inc.

was founded in 1993 and is headquartered in Beijing, the People's Republic of China.

Industry
Education & Training Services
Sector
Consumer Defensive
State
E9
Filer Category
Large accelerated filer
Fiscal Year End
May 31

Price History

EDU+141.7% · +19.3% CAGRSPY+80.5% · +12.5% CAGR

Company Snapshot

P/E and reverse DCF are the primary valuation lenses at this stage.

Market Cap

$9.38B

P/E (annual)

P/S (annual)

1.9

P/B

2.6

P/OCF (annual)

10.5

Shareholder Yield

3.3%

Employees

Industry

Education & Training Services

Exchange

NYSE

Signal Flags

2 green
Operating leverage expandingOperating income growing faster than revenue
Deferred revenue growingRevenue and deferred revenue both growing — retention signal

Quality Profile

Profitability

1/1 pass
GP / assets
0.35
Return on equity
10.2%
Gross margin trend
PASS

Safety

1/1 pass
Balance-sheet safety
PASS
Debt / equity
0.97
Current ratio
1.58×
Net cash
$2.00B

Cash Flow

3/3 pass
Positive FCF
PASS
Cash-backed earnings
PASS
Accruals healthy
PASS
SBC / revenue
1.2%

Growth

2/2 pass
Revenue growth
13.6%
Piotroski F-Score
N/A
Share dilution
-2.3%

Terry Smith quality gate

Passes 3/5 Terry Smith thresholds

What Growth Is Priced In

Implied revenue growth (10Y)

34.8%

stretched

The annual FCF growth rate today's price requires over a 10-year horizon (discount rate 10%, terminal growth 2.5%).

Buyback tailwind: -2.3% — per-share value needs a total required return of 32.5% once share-count change is priced in.

vs. own 6-year median revenue growth: 14.6%

priced above its own history

Cost-of-equity sensitivity (implied growth at different discount rates)

r = 8%

29.0%

r = 10% (base)

34.8%

r = 12%

39.8%

Net debt / market cap: -2.2%

Base FCF: $654.7M3Y mean FCF: $785.3M

Valuation History

Current multiple vs historical range at each filing date. Band spans 25th-75th percentile.

P / S

Price / revenue per share

16.9xExpensive
4.7xmed 7.5x30.7x

P / B

Price / book value per share

22.6xExpensive
5.8xmed 8.6x27.5x

P / GP

Price / gross profit per share

30.5xFair
8.4xmed 13.6x58.0x

P / FCF

Price / free cash flow per share

126.5xExpensive
20.5xmed 44.1x126.5x

FCF yield, shareholder yield, and buyback activity are the primary reads at this stage.

Profitability

Gross profitability (GP / assets)

0.35

Primary signal (Novy-Marx).

5th of 8 SIC 8200 peers

Return on equity

10.2%

Gross margin

55.4%

2nd of 8 SIC 8200 peers

Revenue growth (YoY)

13.6%

Gross margin improving

Margin trend vs prior year.

PASS

Operating Leverage

2022202320242025
Revenue vs COGS
Revenue vs OpEx
Op. Income vs Revenue

Growth

Revenue CAGR (3Y)

16.4%

Revenue CAGR (5Y)

6.5%

Earnings CAGR (3Y)

FCF CAGR (3Y)

Anti-fragile safety

Balance-sheet safety

Composite anti-fragile check.

PASS

Debt / equity

0.97

4th of 8 SIC 8200 peers (best = lowest)

Current ratio

1.58×

5th of 8 SIC 8200 peers

Quick ratio

0.50×

Net cash

$2.00B

Cash & equivalents minus total debt.

Cash-flow health

Free cash flow

$654.65M

Operating cash flow minus capex.

Positive free cash flow

PASS

FCF / net income

0.76

Cash-backing of earnings.

FCF/NI divergence

Unfavorable divergence (yellow flag).

PASS

Accruals healthy

Cash-backed earnings.

PASS

SBC / revenue

1.2%

Stock-based comp intensity.

Dividend safety

Composite score

3.5 / 5

Good
Payout ratio
26.4%5/5 Strong
FCF coverage
6.67×5/5 Strong
Dividend growth streak
0 yr0/5 Weak
Balance-sheet health
D/E 0.97 · IC 1377.01×4/5 Strong

Piotroski F-Score

F-Score

N/A

Only 8/9 components determinable.

Lifecycle Phase History

20202025
Op. Leverage
Decline
Value
Hypergrowth
Capital Return