Quality Investor

BLLN

Rank #230

Rank #230 by gross profitability (GP/assets 0.30) · ROE 1.5% · Piotroski F-Score 7 / 9.

As-of 2026-07-22 · CIK 0002070849 · all metrics point-in-time as of the filing date.

Each fiscal year is read as-of that year’s own 10-K filing, so nothing restated after the fact leaks backwards. Line items this filer never tagged are omitted. Hover or tap a badge for the diagnostic behind it.

USD in millions, except per-share (EPS) and percentage rows. Values are as originally filed; em-dash = not tagged in that year's filing.
Fiscal year end2025-12-31filed 2026-03-112024-12-31filed 2026-03-112023-12-31filed 2026-03-11
Operating
Depreciation & amortization6.97.05.9
Stock-based compensation15.98.44.9
Change in receivables16.915.62.6
Change in inventory8.81.51.4
Change in payables1.80.90.2
Operating cash flow24.6(41.4)(53.7)
Investing
Capital expenditures8.9
Investing cash flow(8.9)(5.4)82.8
Financing
Debt issued0.049.815.0
Debt repaid0.035.00.0
Share repurchases0.00.50.0
Financing cash flow288.8141.013.4
Summary
Free cash flow15.715.715.7

Figures are as originally filed with the SEC (point-in-time), not restated, so they can differ slightly from sites that show later-restated numbers. Why point-in-time?