Quality Investor

Build-A-Bear Workshop, Inc.

Rank #12Capital ReturnWatchlistCompare with other stocks

BBW · NYSE · Consumer Cyclical

Build-A-Bear Workshop, Inc. (BBW) — Rank #12 by gross profitability (GP/assets 0.88) · ROE 32.8% · Piotroski F-Score 5 / 9.

As-of 2026-10-30 · CIK 0001113809 · all metrics point-in-time as of the filing date.

About

Build-A-Bear Workshop, Inc. operates as a mall-based, experiential specialty retailer for children in the United States, Canada, the United Kingdom, Ireland, North America, and Europe.

Show more

It operates through three segments: Direct-to-Consumer, Commercial, and International Franchising. The company offers various styles of plush products to be stuffed, pre-stuffed plush products, and sounds and scents that can be added to the stuffed animals, as well as range of clothing, shoes and accessories, and other toy and novelty items. It operates its stores under the Build-A-Bear Workshop brand name; and sells its products through its e-commerce sites and third-party marketplace sites. Build-A-Bear Workshop, Inc.

was founded in 1997 and is headquartered in Saint Louis, Missouri.

Industry
Specialty Retail
Sector
Consumer Cyclical
State
DE
Filer Category
Accelerated filer
Fiscal Year End
January 30

Company Snapshot

P/E and reverse DCF are the primary valuation lenses at this stage.

Market Cap

—

P/E (annual)

—

P/S (annual)

—

P/B

—

P/OCF (annual)

—

Shareholder Yield

—

Employees

1,200

Industry

Specialty Retail

Exchange

NYSE

10/10

Flags passed

BBW passes 10/10 quality flags

  • PASS
    Gross margin holding
  • PASS
    Dilution within 2%
  • PASS
    FCF not negative from investment
  • PASS
    Disclosure consistent
  • PASS
    Revenue not declining
  • PASS
    Free cash flow intact
  • PASS
    Passes safety gate
  • PASS
    No competitive retreat
  • PASS
    SBC not compressing margin
  • PASS
    No valuation convergence

Strengths Revenue growth accelerating · Sequential beat (rev + EPS)

No data Operating margin · Balance sheet — not counted as a pass.

A count of the 12 warning flags that could be evaluated. Unweighted: colour follows the worst flag.

Quality Profile

Profitability

1/1 pass
GP / assets
0.88
Return on equity
32.8%
Gross margin trend
PASS

Safety

1/1 pass
Balance-sheet safety
PASS
Debt / equity
1.10
Current ratio
1.60×
Net cash
$14.00M

Cash Flow

2/3 pass
Positive FCF
PASS
Cash-backed earnings
WARN
Accruals healthy
PASS
SBC / revenue
0.6%

Growth

2/2 pass
Revenue growth
6.7%
Piotroski F-Score
5 / 9
Share dilution
-3.9%

FCF yield, shareholder yield, and buyback activity are the primary reads at this stage.

Profitability

Does it make money well?

No warning flags · GP/assets 0.88

Gross profitability (GP / assets)

0.88

Primary signal (Novy-Marx).

3rd of 11 SIC 59 peers

Return on equity

32.8%

Gross margin

55.8%

2nd of 11 SIC 59 peers

Revenue growth (YoY)

6.7%

Gross margin improving

Margin trend vs prior year.

PASS

Operating Leverage

2023202420252026
Revenue vs COGS
Revenue vs OpEx
Op. Income vs Revenue

Growth

Revenue CAGR (3Y)

4.2%

Revenue CAGR (5Y)

15.7%

Earnings CAGR (3Y)

2.8%

FCF CAGR (3Y)

5.5%

Cash Flow Health

Is the cash real?

No warning flags · FCF 24% below net income

Free cash flow

$39.51M

Operating cash flow minus capex.

Positive free cash flow

PASS

FCF vs net income

-24.3%

(FCF − net income) ÷ |net income|. Positive: cash above earnings. Negative: below.

FCF not below net income

Fails when free cash flow is below net income (yellow flag).

WARN

Accruals healthy

Cash-backed earnings.

PASS

SBC / revenue

0.6%

Stock-based comp intensity.

Balance Sheet Strength

Can it survive a storm?

No warning flags · net cash $14.00M, F-Score 5/9

Balance-sheet safety

Composite anti-fragile check.

PASS

Debt / equity

1.10

5th of 10 SIC 59 peers (best = lowest)

Current ratio

1.60×

6th of 11 SIC 59 peers

Quick ratio

0.40×

Net cash

$14.00M

Cash & equivalents minus total debt.

Piotroski F-Score

5 / 9

Fundamental-strength score (0-9).

Valuation

Is the price reasonable?

No warning flags

Dividend safety

Composite score

3.0 / 5

Good
Payout ratio
22.1%5/5 Strong
FCF coverage
3.43×5/5 Strong
Dividend growth streak
1 yr1/5 Weak
Balance-sheet health
D/E 1.10 · IC N/A1/5 Weak

Capital allocation quality

Composite score

2.7 / 5

Fair
Share count trend(net buybacks)
-3.9%4/5 Strong
Buyback timing
N/AN/A
Dividend growth consistency
1 yr1/5 Weak
Net debt trajectory
-0.3%3/5 Good

Lifecycle Phase History

20212026
Decline
Hypergrowth
Capital Return
Value

Price History

BBW+67.5% · +10.8% CAGRSPY+82.9% · +12.8% CAGR