Quality Investor

AOS

Rank #135

Rank #135 by gross profitability (GP/assets 0.41) · ROE 29.1% · Piotroski F-Score 8 / 9.

As-of 2026-07-22 · CIK 0000091142 · all metrics point-in-time as of the filing date.

Each fiscal year is read as-of that year’s own 10-K filing, so nothing restated after the fact leaks backwards. Line items this filer never tagged are omitted. Hover or tap a badge for the diagnostic behind it.

USD in millions, except per-share (EPS) and percentage rows. Values are as originally filed; em-dash = not tagged in that year's filing.
Fiscal year end2025-12-31filed 2026-02-102024-12-31filed 2026-02-102023-12-31filed 2024-02-132022-12-31filed 2023-02-14
Operating
Depreciation & amortization85.178.878.376.9
Stock-based compensation13.814.911.511.1
Change in receivables36.4(49.0)16.4(42.5)
Change in inventory(56.9)40.5(18.1)82.8
Change in payables(97.9)(5.9)(21.4)(89.4)
Operating cash flow616.8581.8670.3391.4
Investing
Capital expenditures70.872.670.3
Acquisitions, net of cash0.0145.916.88.0
Investing cash flow(53.0)(267.1)(24.1)8.1
Financing
Debt issued1,087.31,100.1150.6
Debt repaid1,124.91,030.4
Share repurchases400.8305.8306.5403.5
Dividends paid195.7190.4183.5177.2
Financing cash flow(633.1)(408.4)(684.7)(430.8)
Summary
Free cash flow546.0546.0597.7321.1

Figures are as originally filed with the SEC (point-in-time), not restated, so they can differ slightly from sites that show later-restated numbers. Why point-in-time?