Quality Investor

PNR

Rank #297

Rank #297 by gross profitability (GP/assets 0.24) · ROE 17.2% · Piotroski F-Score 7 / 9.

As-of 2026-07-22 · CIK 0000077360 · all metrics point-in-time as of the filing date.

Each fiscal year is read as-of that year’s own 10-K filing, so nothing restated after the fact leaks backwards. Line items this filer never tagged are omitted. Hover or tap a badge for the diagnostic behind it.

USD in millions, except per-share (EPS) and percentage rows. Values are as originally filed; em-dash = not tagged in that year's filing.
Fiscal year end2025-12-31filed 2026-02-242024-12-31filed 2025-02-252023-12-31filed 2024-02-202022-12-31filed 2023-02-21
Operating
Depreciation & amortization59.660.359.554.1
Stock-based compensation37.039.729.124.9
Change in receivables93.111.224.4(30.4)
Change in inventory36.9(53.6)(109.6)187.0
Change in payables20.5(3.7)(75.1)(56.9)
Operating cash flow814.8766.7619.2363.3
Investing
Capital expenditures68.874.476.085.2
Acquisitions, net of cash292.1108.00.61,580.9
Investing cash flow(404.5)(187.6)(85.4)(1,582.8)
Financing
Debt issued0.00.01,391.3
Debt repaid269.3362.512.588.3
Share repurchases225.0150.00.050.0
Dividends paid164.3152.3145.2138.6
Financing cash flow(402.5)(636.7)(468.1)1,232.7
Summary
Free cash flow746.0692.3543.2278.1

Figures are as originally filed with the SEC (point-in-time), not restated, so they can differ slightly from sites that show later-restated numbers. Why point-in-time?